Loading...
XSTOPRIC B
Market cap172mUSD
Dec 23, Last price  
11.74SEK
1D
-10.24%
1Q
15.10%
Jan 2017
26.24%
Name

Pricer AB

Chart & Performance

D1W1MN
XSTO:PRIC B chart
P/E
P/S
0.71
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
4.36%
Rev. gr., 5y
17.55%
Revenues
2.68b
+18.23%
227,191,000325,794,000409,862,000432,287,000427,016,000327,311,000447,167,000612,994,000549,199,000524,611,000583,032,000870,585,000757,641,000827,779,0001,194,517,0001,002,909,0001,759,483,0001,765,796,0002,267,787,0002,681,153,000
Net income
-48m
L
49,460,000-36,402,000-46,510,0001,054,000107,724,00019,877,00056,188,000150,300,00035,630,0004,226,000-55,519,00036,963,00057,288,00038,675,00087,275,00097,740,000127,476,00079,133,0004,798,000-48,260,000
CFO
-116m
L
72,387,000-69,464,000-53,958,00030,368,0002,076,00056,218,000-15,303,0005,912,00023,155,00056,524,00013,534,000101,478,000174,028,000-8,162,00083,686,000149,126,000264,851,000-174,704,000282,714,000-115,967,000
Dividend
Nov 02, 20221 SEK/sh
Earnings
Feb 06, 2025

Profile

Pricer AB (publ) manufactures electronic shelf labels in Sweden, France, Italy, the United States, Norway, and internationally. The company offers digital pricing tags, such as graphic and segment price tags; and attachments. It provides electronic shelf label platforms; Pricer Plaza, a cloud-based platform for the complete scalable management, monitoring, and integration of a digital in-store system; and The Pricer platform, an in-store digital platform. The company markets and sells its products through direct sales and resellers. Pricer AB (publ) was incorporated in 1991 and is headquartered in Stockholm, Sweden.
IPO date
Jan 01, 1996
Employees
197
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,681,153
18.23%
2,267,787
28.43%
1,765,796
0.36%
Cost of revenue
2,701,859
2,255,588
1,662,920
Unusual Expense (Income)
NOPBT
(20,706)
12,199
102,876
NOPBT Margin
0.54%
5.83%
Operating Taxes
7,455
(380)
18,470
Tax Rate
17.95%
NOPAT
(28,161)
12,579
84,406
Net income
(48,260)
-1,105.84%
4,798
-93.94%
79,133
-37.92%
Dividends
(110,323)
(110,209)
Dividend yield
6.03%
3.60%
Proceeds from repurchase of equity
301,448
(128,036)
(109,473)
BB yield
-28.15%
7.00%
3.58%
Debt
Debt current
9,258
13,848
124,300
Long-term debt
269,108
282,306
60,810
Deferred revenue
Other long-term liabilities
48,008
22,468
22,125
Net debt
22,808
(291,184)
(167,146)
Cash flow
Cash from operating activities
(115,967)
282,714
(174,704)
CAPEX
(43,012)
(87,744)
(66,841)
Cash from investing activities
(90,805)
(87,744)
(66,841)
Cash from financing activities
251,009
3,840
(8,726)
FCF
(262,859)
204,910
(236,189)
Balance
Cash
255,558
217,476
16,547
Long term investments
369,862
335,709
Excess cash
121,500
473,949
263,966
Stockholders' equity
339,285
342,389
406,492
Invested Capital
1,142,934
647,651
689,646
ROIC
1.88%
14.86%
ROCE
1.23%
10.79%
EV
Common stock shares outstanding
137,294
125,796
124,925
Price
7.80
-46.35%
14.54
-40.65%
24.50
-36.77%
Market cap
1,070,893
-41.45%
1,829,069
-40.24%
3,060,656
-36.88%
EV
1,093,701
1,537,885
2,893,510
EBITDA
39,600
75,342
159,535
EV/EBITDA
27.62
20.41
18.14
Interest
54,072
18,727
2,401
Interest/NOPBT
153.51%
2.33%